| Revenue | DKK -443K | — |
| EBITDA | DKK -1M | -1102% |
| Net profit | DKK -43,3M | -326% |
| Total assets | DKK 234,5M | -14% |
| Equity | DKK 178,4M | -20% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -329 | 0 | 0 | 0 | -443 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -53 | 3.378 | -34 | -14 | -93 | -61 | -329 | -45 | -117 | -84 | -1.008 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -53 | 3.378 | -34 | -14 | -93 | -61 | -329 | -45 | -117 | -84 | -1.008 |
| Net financials | -40 | 320 | 2.458 | 14.625 | 9.983 | 11.291 | 23.971 | 41.115 | 52.697 | 84.417 | 4.359 | -8.251 | -42.860 |
| Profit before tax | -43 | 317 | 2.406 | 14.499 | 9.949 | 11.277 | 23.879 | 41.054 | 52.368 | 84.372 | 3.598 | -9.452 | -43.867 |
| Tax | -0 | -0 | -9 | 785 | 47 | -30 | 149 | -61 | -132 | -73 | -5 | 701 | -587 |
| Net profit | -43 | 317 | 2.415 | 13.714 | 9.902 | 11.307 | 23.729 | 41.115 | 52.500 | 84.445 | 3.602 | -10.153 | -43.280 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 400 | 7.575 | 36.404 | 37.083 | 50.622 | 69.420 | 115.127 | 172.790 | 283.346 | 273.589 | 272.806 | 234.513 |
| Equity | 37 | 354 | 2.769 | 16.033 | 25.935 | 37.042 | 60.571 | 95.436 | 146.736 | 231.181 | 233.783 | 221.630 | 178.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 690 | 24.656 |
| Short-term debt | 3 | 46 | 4.806 | 20.371 | 11.147 | 13.580 | 8.849 | 19.691 | 26.054 | 52.164 | 39.795 | 50.486 | 31.507 |
| Total debt | 3 | 46 | 4.806 | 20.371 | 11.147 | 13.580 | 8.849 | 19.691 | 26.054 | 52.164 | 39.806 | 51.175 | 56.163 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|