| Revenue | DKK 5K | -127% |
| EBITDA | DKK 5K | +127% |
| Net profit | DKK 4K | +132% |
| Total assets | DKK 3K | -49% |
| Equity | DKK -635K | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 1.614 | 2.487 | 1.392 | 349 | -75 | -61 | -2 | -16 | -8 | -18 | 5 |
| Staff expenses | -273 | -1.564 | -2.138 | -1.528 | -866 | -1 | -29 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 50 | 349 | -136 | -517 | -76 | -90 | -2 | -16 | -8 | -18 | 5 |
| Depreciation & amort. | -6 | -15 | -42 | -30 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 35 | 306 | -167 | -593 | -76 | -90 | -2 | -16 | -8 | -18 | 5 |
| Net financials | 0 | 0 | -15 | -19 | -31 | -13 | -6 | -0 | -7 | -1 | -0 | 0 |
| Profit before tax | 41 | 35 | 291 | -186 | -624 | -90 | -96 | -2 | -23 | -8 | -18 | 5 |
| Tax | 12 | 6 | 67 | -39 | -134 | 161 | -0 | -0 | -24 | -0 | -6 | 1 |
| Net profit | 29 | 29 | 225 | -146 | -490 | -251 | -96 | -2 | 1 | -8 | -12 | 4 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 559 | 815 | 2.056 | 2.535 | 826 | 11 | 11 | 11 | 4 | 4 | 6 | 3 |
| Equity | 112 | 141 | 365 | 219 | -271 | -522 | -618 | -620 | -619 | -627 | -639 | -635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | 666 | 1.678 | 2.317 | 1.097 | 532 | 628 | 630 | 623 | 631 | 645 | 638 |
| Total debt | 446 | 666 | 1.678 | 2.317 | 1.097 | 532 | 628 | 630 | 623 | 631 | 645 | 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2026 | — | — |
JN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAURKILDE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ove Frandsen | Management | 0 companies |
| Jesper Nørlem Jacobsen | Management | 0 companies |