| Revenue | DKK -28K | -48% |
| EBITDA | DKK -28K | +48% |
| Net profit | DKK 1,4M | -39% |
| Total assets | DKK 36,3M | +2% |
| Equity | DKK 27,4M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -8 | -10 | -195 | -11 | -8 | -7 | -19 | -18 | -38 | -102 | -54 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 198 | 194 | -195 | -11 | -8 | -7 | -19 | -18 | -38 | -102 | -54 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 198 | 194 | -195 | -11 | -8 | -7 | -19 | -18 | -38 | -102 | -54 | -28 |
| Net financials | 10.499 | 2.735 | 2.477 | 7.612 | -862 | -1.067 | 306 | 464 | 1.390 | 885 | 3.930 | 2.304 | 1.357 |
| Profit before tax | 10.561 | 2.933 | 2.670 | 7.417 | -873 | -1.076 | 299 | 445 | 1.373 | 847 | 3.828 | 2.250 | 1.329 |
| Tax | 46 | 103 | 102 | 110 | 128 | 172 | 109 | 98 | 160 | -0 | 27 | 21 | -22 |
| Net profit | 10.514 | 2.830 | 2.569 | 7.307 | -1.002 | -1.247 | 190 | 347 | 1.212 | 847 | 3.801 | 2.229 | 1.351 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.230 | 19.447 | 14.160 | 29.915 | 29.001 | 28.248 | 29.872 | 30.886 | 33.346 | 34.048 | 33.596 | 35.457 | 36.272 |
| Equity | 7.990 | 10.840 | 13.408 | 20.614 | 19.502 | 18.172 | 18.255 | 18.622 | 20.818 | 21.057 | 24.876 | 26.673 | 27.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 9.494 | 9.900 | 11.512 | 12.153 | 12.366 | 12.947 | 8.642 | 8.741 | 8.828 |
| Short-term debt | 8.240 | 8.607 | 752 | 9.302 | 5 | 175 | 105 | 111 | 162 | 44 | 77 | 44 | 44 |
| Total debt | 8.240 | 8.607 | 752 | 9.302 | 9.499 | 10.075 | 11.617 | 12.264 | 12.528 | 12.991 | 8.720 | 8.784 | 8.872 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|