| Revenue | DKK -16K | -47% |
| EBITDA | DKK -16K | +47% |
| Net profit | DKK -233K | +0% |
| Total assets | DKK 5,6M | +0% |
| Equity | DKK 553K | -30% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 95 | -27 | -2 | -1 | 0 | -50 | -31 | -77 | 74 | -31 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -155 | -671 | -27 | -2 | -1 | 0 | 711 | -98 | 858 | 214 | -31 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -155 | -671 | -27 | -2 | -1 | 0 | 711 | -98 | 858 | 214 | -31 | -16 |
| Net financials | -0 | 0 | -0 | -2 | 0 | 0 | -123 | -111 | -96 | -193 | -268 | -282 |
| Profit before tax | -155 | -671 | -27 | -4 | -1 | 0 | 588 | -209 | 762 | 21 | -299 | -298 |
| Tax | -47 | -137 | -6 | -1 | -0 | -0 | 129 | -46 | 168 | 5 | -66 | -66 |
| Net profit | -108 | -534 | -21 | -4 | -1 | 0 | 459 | -163 | 594 | 16 | -233 | -233 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 748 | 189 | 177 | 129 | 128 | 1.827 | 4.500 | 4.501 | 5.500 | 5.640 | 5.640 | 5.640 |
| Equity | -28 | -562 | -583 | -586 | -587 | -587 | 71 | 408 | 1.002 | 1.018 | 785 | 553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.665 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 776 | 751 | 760 | 716 | 716 | 749 | 4.422 | 4.070 | 4.253 | 4.317 | 4.604 | 4.857 |
| Total debt | 776 | 751 | 760 | 716 | 716 | 2.414 | 4.422 | 4.070 | 4.253 | 4.317 | 4.604 | 4.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2018 | — | — |
LF Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPD Group ApS | Company | 100.0% | 100.0% | 2018 |
LF HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Ringsted Jacobsen | Management | 0 companies |
| Lars Folkmann | Management | 0 companies |