| Revenue | DKK 44K | -77% |
| EBITDA | DKK 1,7M | +793% |
| Net profit | DKK 1,3M | +1408% |
| Total assets | DKK 15,3M | +378% |
| Equity | DKK 10,8M | +840% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 490 | 518 | 523 | 702 | 681 | 582 | 1.488 | 457 | 450 | 190 | 44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 490 | 518 | 523 | 702 | 681 | 582 | 1.488 | 316 | 548 | 190 | 1.694 |
| Depreciation & amort. | -0 | -223 | -242 | -303 | -462 | -480 | -483 | -477 | -477 | 49 | -310 | -0 |
| EBIT | 0 | 267 | 276 | 220 | 240 | 201 | 99 | 1.011 | -161 | 499 | -120 | 1.694 |
| Net financials | 0 | -240 | -119 | -137 | -248 | -96 | -83 | -76 | -27 | -26 | -13 | 1.623 |
| Profit before tax | 0 | 27 | 157 | 83 | -8 | 105 | 16 | 935 | -188 | 472 | -134 | 1.667 |
| Tax | -0 | 7 | -20 | -14 | 33 | 101 | 76 | 146 | -0 | 27 | -34 | 367 |
| Net profit | 0 | 19 | 176 | 97 | -83 | 5 | -60 | 789 | -188 | 445 | -99 | 1.300 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.310 | 4.839 | 4.231 | 6.485 | 7.387 | 6.976 | 6.305 | 6.842 | 4.633 | 3.664 | 3.202 | 15.317 |
| Equity | 5 | 25 | 201 | 298 | 257 | 261 | 202 | 991 | 803 | 1.248 | 1.149 | 10.795 |
| Long-term debt | 6.291 | 2.914 | 2.598 | 3.881 | 6.061 | 5.821 | 5.276 | 4.758 | 2.135 | 1.792 | 1.471 | 1.564 |
| Short-term debt | 1.159 | 1.900 | 1.433 | 2.306 | 1.070 | 894 | 827 | 1.093 | 1.695 | 623 | 582 | 272 |
| Total debt | 7.450 | 4.814 | 4.031 | 6.187 | 7.130 | 6.714 | 6.103 | 5.852 | 3.830 | 2.416 | 2.053 | 1.837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1010 HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kleemann | Management | 0 companies |