| Revenue | DKK -50K | +234% |
| EBITDA | DKK -50K | -234% |
| Net profit | DKK -76K | -106% |
| Total assets | DKK 4,4M | -41% |
| Equity | DKK 4,4M | -11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 55 | 89 | 142 | 88 | -56 | -33 | -23 | -18 | -4 | -15 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 55 | 89 | 142 | 88 | -56 | -33 | -23 | -18 | -4 | -15 | -50 |
| Depreciation & amort. | -8 | -80 | -4 | -123 | -11 | -44 | -63 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73 | -25 | 86 | 18 | 77 | -100 | -97 | -23 | -18 | -4 | -15 | -50 |
| Net financials | 0 | -1 | 0 | 60 | 126 | -177 | -40 | 2.530 | 784 | 891 | 1.293 | -26 |
| Profit before tax | 73 | -26 | 86 | 78 | 203 | -277 | -136 | 2.507 | 766 | 887 | 1.278 | -76 |
| Tax | 19 | -6 | 20 | 5 | 17 | -21 | 20 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 54 | -21 | 66 | 74 | 186 | -256 | -156 | 2.507 | 766 | 887 | 1.278 | -76 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 121 | 250 | 338 | 564 | 265 | 108 | 3.965 | 3.334 | 3.847 | 7.411 | 4.361 |
| Equity | 134 | 113 | 179 | 253 | 439 | 183 | 27 | 2.533 | 3.100 | 3.759 | 4.916 | 4.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 8 | 71 | 86 | 124 | 82 | 81 | 1.431 | 235 | 89 | 2.495 | 9 |
| Total debt | 34 | 8 | 71 | 86 | 124 | 82 | 81 | 1.431 | 235 | 89 | 2.495 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|