| Revenue | DKK -2,2M | -29% |
| EBITDA | DKK -2,2M | +62% |
| Net profit | DKK -2,3M | +57% |
| Total assets | DKK 22,2M | +4% |
| Equity | DKK -39,3M | -6% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 226 | 2.664 | 2.375 | 2.852 | -5.240 | 167 | 2.179 | 2.598 | -3.936 | -3.078 | -2.177 |
| Staff expenses | -605 | -943 | -1.462 | -2.481 | -2.146 | -5.453 | -4.876 | -4.391 | -5.237 | -3.855 | -2.635 | -12 |
| EBITDA | -537 | -717 | 1.202 | -106 | 706 | -10.694 | -4.709 | -2.212 | -2.639 | -7.791 | -5.713 | -2.165 |
| Depreciation & amort. | -49 | -161 | -551 | -810 | -810 | -1.127 | -1.085 | -731 | -462 | -612 | -0 | -0 |
| EBIT | -586 | -878 | 651 | -916 | -104 | -11.820 | -5.794 | -2.943 | -3.100 | -8.403 | -5.713 | -2.165 |
| Net financials | -87 | -137 | -440 | -765 | -697 | -473 | -479 | -878 | -1.310 | -1.406 | -1.074 | -789 |
| Profit before tax | -673 | -1.015 | 211 | -1.680 | -801 | -12.293 | -6.273 | -3.821 | -4.410 | -9.809 | -6.786 | -2.954 |
| Tax | -147 | -240 | 48 | -364 | -177 | -0 | -0 | -0 | -958 | -1.990 | -1.484 | -649 |
| Net profit | -527 | -775 | 163 | -1.317 | -624 | -9.589 | -4.897 | -2.984 | -3.453 | -7.819 | -5.302 | -2.305 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 738 | 5.405 | 9.695 | 15.399 | 10.733 | 10.565 | 9.320 | 13.578 | 24.482 | 28.494 | 21.227 | 22.164 |
| Equity | -447 | -1.222 | -1.058 | -2.375 | -2.999 | -12.588 | -17.485 | -20.469 | -23.922 | -31.741 | -37.043 | -39.349 |
| Long-term debt | 527 | 527 | 3.527 | 7.817 | 2.327 | 13.640 | 16.294 | 12.495 | 11.000 | 13.225 | 17.355 | 16.892 |
| Short-term debt | 658 | 6.100 | 7.226 | 9.260 | 10.732 | 9.125 | 10.358 | 21.553 | 37.403 | 47.011 | 40.915 | 44.621 |
| Total debt | 1.185 | 6.627 | 10.753 | 17.077 | 13.059 | 22.764 | 26.652 | 34.047 | 48.404 | 60.235 | 58.270 | 61.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PE Management | Management | 2022 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BG Founder | Founder | 2013 | — | — |
MA Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NILPETER HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
PROFESSIONAL PACKAGING SYSTEMS A/S | Company | 50.0% | 50.0% | 2014 |
NOBLE LION HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pedersen | Chief Executive Officer | 0 companies |
| Peter Eriksen | Management | 0 companies |
| Henrik Vang Haagensen | Chief Executive Officer | 0 companies |
| Bjarke Gerdes-Nielsen | Founder | 0 companies |
| Michael Astrup | Founder | 0 companies |
| Gregers Cotzand | Chairman | 0 companies |