| Revenue | DKK 7,1M | -18% |
| EBITDA | DKK 4,7M | +86% |
| Net profit | DKK 2,3M | +121598% |
| Total assets | DKK 11,2M | -8% |
| Equity | DKK 3,6M | +673% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 9.635 | 8.670 | 7.099 |
| Staff expenses | -7.876 | -6.124 | -2.365 |
| EBITDA | 1.759 | 2.546 | 4.735 |
| Depreciation & amort. | -910 | -1.633 | -997 |
| EBIT | 848 | 913 | 3.738 |
| Net financials | -324 | -810 | -533 |
| Profit before tax | 524 | 103 | 3.205 |
| Tax | 144 | 101 | 898 |
| Net profit | 380 | 2 | 2.307 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 11.122 | 12.248 | 11.239 |
| Equity | 460 | 461 | 3.569 |
| Long-term debt | 3.042 | 2.932 | 0 |
| Short-term debt | 7.477 | 8.609 | 7.398 |
| Total debt | 10.518 | 11.541 | 7.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Management | Management | 2013 | — | — |
IT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
IT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M OG B HOLDING DRAGØR ApS | Company | 25.0% | 25.0% | 2015 |
MNG HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
EMNI HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dudu Tas | Management | 0 companies |
| Ibis Tas | Chief Executive Officer | 0 companies |
| Murat Dogan | Chief Executive Officer | 0 companies |
| Mehmet Cakmak | Chief Executive Officer | 0 companies |
| Lykke Ellen Tas | Chief Executive Officer | 0 companies |
| Ibis Tas | Chief Executive Officer | 0 companies |
| Metin Erdem | Board of Directors | 0 companies |
| Benny Rhe Hansen | Chairman | 0 companies |
| Claus Karup Rasmussen | Board of Directors | 0 companies |