| Revenue | DKK 3,5M | +48% |
| EBITDA | DKK 2,2M | +62% |
| Net profit | DKK 1,7M | +86% |
| Total assets | DKK 4,7M | +60% |
| Equity | DKK 1,7M | +4589% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 337 | 276 | 135 | 328 | 3.070 | -111 | -1.087 | 202 | 333 | 2.370 | 3.505 |
| Staff expenses | -0 | -274 | -265 | -247 | -247 | -32 | -32 | -32 | -17 | -146 | -1.004 | -1.289 |
| EBITDA | — | 126 | 11 | -112 | 81 | 3.037 | -142 | -1.119 | 185 | 187 | 1.366 | 2.217 |
| Depreciation & amort. | -0 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -117 | -224 | -251 |
| EBIT | — | 120 | 5 | -117 | 76 | 3.037 | -142 | -1.119 | 185 | 70 | 1.142 | 1.966 |
| Net financials | 0 | -1 | -1 | -65 | -0 | -1 | -1 | -0 | -6 | -1 | 0 | 0 |
| Profit before tax | — | 57 | 5 | -182 | 76 | 3.037 | -144 | -1.120 | 180 | 69 | 1.142 | 1.966 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 246 | 303 |
| Net profit | — | 57 | 5 | -182 | 76 | 3.037 | -144 | -1.120 | 180 | 69 | 896 | 1.663 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.440 | 1.328 | 1.648 | 1.238 | 1.005 | 1.464 | 1.279 | 264 | 264 | 2.385 | 2.950 | 4.731 |
| Equity | 98 | 155 | 160 | -23 | 53 | 154 | 11 | -1.109 | -929 | -860 | 36 | 1.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.670 | 1.637 | 1.100 |
| Short-term debt | 1.342 | 1.173 | 1.625 | 1.398 | 952 | 1.309 | 1.268 | 1.373 | 1.193 | 1.575 | 1.277 | 1.932 |
| Total debt | 1.342 | 1.173 | 1.488 | 1.261 | 952 | 1.309 | 1.268 | 1.373 | 1.193 | 3.245 | 2.914 | 3.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STAR GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Salim Bekar | Chief Executive Officer | 0 companies |