| Revenue | DKK 1,3M | +110% |
| EBITDA | DKK 690K | +465% |
| Net profit | DKK 78K | -19% |
| Total assets | DKK 1,5M | -13% |
| Equity | DKK 595K | -7% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 2 | 223 | -64 | 66 | 113 | 1.312 | 660 | 955 | 947 | 639 | 1.343 |
| Staff expenses | -121 | -0 | -0 | -0 | -0 | -0 | -66 | -893 | -935 | -888 | -517 | -652 |
| EBITDA | 29 | 2 | 223 | -64 | 66 | 113 | 1.246 | -233 | 20 | 58 | 122 | 690 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -25 | -25 | -33 | -49 |
| EBIT | 29 | 2 | 223 | -64 | 66 | 113 | 1.246 | -248 | -5 | 33 | 89 | 641 |
| Net financials | 9 | 5 | 34 | -4 | 0 | 2 | -866 | -99 | 83 | -32 | 33 | -509 |
| Profit before tax | 33 | 7 | 257 | -68 | 66 | 115 | 804 | -348 | 79 | 2 | 122 | 132 |
| Tax | 8 | 2 | 60 | -0 | -0 | 25 | 271 | -0 | -0 | -0 | 27 | 54 |
| Net profit | 25 | 5 | 197 | -68 | 66 | 90 | 533 | -348 | 79 | 2 | 96 | 78 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 231 | 377 | 321 | 409 | 656 | 13.748 | 13.605 | 11.738 | 2.267 | 1.757 | 1.528 |
| Equity | 105 | 110 | 306 | 238 | 304 | 394 | 927 | 579 | 658 | 660 | 637 | 595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 472 | 142 | 142 |
| Short-term debt | 18 | 121 | 70 | 82 | 105 | 262 | 12.820 | 13.025 | 10.974 | 1.135 | 978 | 765 |
| Total debt | 18 | 121 | 70 | 82 | 105 | 262 | 12.820 | 13.025 | 11.080 | 1.607 | 1.120 | 906 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAMP INTERNATIONAL ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 50.0% | 50.0% | 2019 | |
XANDRIA ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|