| Revenue | DKK 118K | -84% |
| EBITDA | DKK 116K | -73% |
| Net profit | DKK -3,4M | -1606% |
| Total assets | DKK 15K | -100% |
| Equity | DKK -2,4M | -328% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 230 | 218 | 176 | 16 | 29 | 8 | 755 | 118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 203 | 185 | 146 | -76 | -35 | -15 | 431 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 203 | 185 | 146 | -76 | -35 | -15 | 431 | 116 |
| Net financials | -53 | -63 | -789 | -1.272 | -480 | 5.649 | -4.708 | -114 | -3.480 |
| Profit before tax | -0 | 140 | -603 | -1.126 | -556 | 5.614 | -4.724 | 317 | -3.364 |
| Tax | 14 | 49 | 44 | 29 | -5 | -8 | -0 | 74 | 25 |
| Net profit | -15 | 91 | -648 | -1.155 | -551 | 5.622 | -4.724 | 225 | -3.389 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 187 | 381 | 387 | 399 | 218 | 5.288 | 610 | 3.944 | 15 |
| Equity | 85 | 177 | -471 | -1.626 | -2.177 | 3.446 | -1.278 | 1.034 | -2.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 198 | 853 | 2.020 | 2.395 | 1.842 | 1.888 | 2.910 | 2.371 |
| Total debt | 92 | 198 | 853 | 2.020 | 2.395 | 1.842 | 1.888 | 2.910 | 2.371 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Phoenix Systems ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 5.0% | 5.0% | 2016 | |
CATEM IVS | Company | 10.0% | 10.0% | 2016 |
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|