| Revenue | DKK 761K | -19% |
| EBITDA | DKK -289K | -6103% |
| Net profit | DKK -256K | -273% |
| Total assets | DKK 379K | -28% |
| Equity | DKK -174K | -312% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 1 | -0 | 0 | 0 | 8 | 1.064 | 520 | — | — | 944 | 761 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -702 | -588 | -211 | -361 | -693 | -753 |
| EBITDA | -10 | 1 | -0 | 0 | 0 | 8 | 362 | -68 | 44 | 111 | 5 | -289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -83 | -90 | -40 |
| EBIT | -10 | 1 | -0 | 0 | 0 | 8 | 312 | -118 | -6 | 28 | -85 | -329 |
| Net financials | 0 | 1 | 0 | 2 | 4 | 4 | -2 | -6 | -6 | -10 | -3 | 0 |
| Profit before tax | -10 | 2 | -0 | 2 | 4 | 12 | 310 | -124 | -11 | 17 | -88 | -329 |
| Tax | -0 | 0 | 0 | 0 | 1 | 3 | 70 | -11 | -11 | -7 | -19 | -72 |
| Net profit | -10 | 1 | -0 | 2 | 3 | 9 | 240 | -113 | -0 | 24 | -69 | -256 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 158 | 79 | 81 | 84 | 258 | 1.091 | 570 | 828 | 701 | 526 | 379 |
| Equity | 70 | 71 | 71 | 72 | 75 | 200 | 640 | 127 | 127 | 151 | 82 | -174 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 87 | 8 | 8 | 8 | 0 | 407 | 410 | 679 | 539 | 444 | 553 |
| Total debt | 13 | 87 | 8 | 8 | 9 | 3 | 407 | 410 | 679 | 539 | 444 | 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOEVGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
tjconcept ApS | Company | 50.0% | 50.0% | 2013 |
Combine A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Løvgaard | Management | 0 companies |
| Jakob Norgaard Mortensen | Board of Directors | 0 companies |
| Jeppe Hjorth Bang-Jensen | Board of Directors | 0 companies |
| Lars Bojer Kanstrup | Board of Directors | 0 companies |