| Revenue | DKK -330K | -61% |
| EBITDA | DKK -862K | -2% |
| Net profit | DKK -5,8M | -1455% |
| Total assets | DKK 18,9M | -26% |
| Equity | DKK 18M | -27% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -22 | -5 | 0 | -2 | 574 | -241 | -66 | -272 | -837 | -330 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -532 |
| EBITDA | 0 | 0 | -22 | -5 | 0 | -2 | 574 | -241 | -66 | -272 | -848 | -862 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -22 | -5 | 0 | -2 | 574 | -241 | -66 | -272 | -848 | -862 |
| Net financials | -99 | -125 | 561 | -9 | -2 | 5.050 | -2.204 | 1.430 | 2.946 | 16.527 | 1.299 | -4.968 |
| Profit before tax | -99 | -125 | 539 | -14 | -2 | 5.048 | -1.630 | 1.189 | 2.880 | 16.254 | 451 | -5.830 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -79 | 43 | -92 | 826 | -0 |
| Net profit | -99 | -125 | 539 | -14 | -2 | 5.048 | -1.633 | 1.268 | 2.836 | 16.346 | -375 | -5.830 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.683 | 3.609 | 1.085 | 675 | 682 | 6.208 | 5.555 | 9.059 | 12.439 | 25.565 | 25.552 | 18.852 |
| Equity | -19 | -143 | 396 | 382 | 380 | 5.428 | 3.687 | 8.414 | 11.137 | 25.169 | 24.676 | 18.046 |
| Long-term debt | 2.000 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.702 | 1.753 | 689 | 293 | 302 | 780 | 1.868 | 645 | 1.301 | 396 | 875 | 805 |
| Total debt | 3.702 | 3.753 | 689 | 293 | 302 | 780 | 1.868 | 645 | 1.301 | 396 | 875 | 805 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|