| Revenue | DKK 16,8M | +22% |
| EBITDA | DKK 4,2M | +102% |
| Net profit | DKK 3,2M | +118% |
| Total assets | DKK 21,4M | +15% |
| Equity | DKK 16M | +25% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 857 | 1.594 | 2.428 | 3.218 | 3.973 | 5.345 | 4.538 | 8.848 | 14.031 | 15.287 | 13.722 | 16.782 |
| Staff expenses | -0 | -473 | -1.166 | -1.865 | -3.161 | -3.831 | -4.597 | -3.757 | -6.985 | -8.914 | -9.847 | -11.626 | -12.553 |
| EBITDA | 68 | 384 | 428 | 562 | 57 | 142 | 748 | 781 | 1.863 | 5.118 | 5.440 | 2.095 | 4.229 |
| Depreciation & amort. | -22 | -27 | -5 | -0 | -35 | -61 | -169 | -105 | -207 | -191 | -151 | -128 | -43 |
| EBIT | 45 | 357 | 423 | 562 | 21 | 81 | 580 | 676 | 1.655 | 4.927 | 5.289 | 1.967 | 4.186 |
| Net financials | -0 | -48 | -14 | -11 | -0 | -6 | -53 | -37 | -40 | -27 | 226 | 16 | 33 |
| Profit before tax | 45 | 310 | 409 | 552 | 21 | 75 | 526 | 646 | 1.623 | 4.900 | 5.515 | 1.984 | 4.219 |
| Tax | 15 | 86 | 108 | 135 | -6 | -14 | 175 | 160 | 372 | 1.096 | 1.271 | 498 | 980 |
| Net profit | 30 | 224 | 302 | 417 | 27 | 90 | 351 | 486 | 1.252 | 3.804 | 4.244 | 1.485 | 3.239 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 764 | 1.230 | 1.989 | 2.437 | 2.813 | 3.224 | 4.537 | 6.567 | 11.582 | 18.018 | 18.559 | 21.427 |
| Equity | 110 | 334 | 636 | 1.053 | 1.030 | 1.120 | 1.471 | 1.957 | 3.208 | 7.013 | 11.257 | 12.742 | 15.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 101 | 430 | 581 | 521 | 1.708 | 1.316 | 909 | 517 |
| Short-term debt | 354 | 428 | 594 | 936 | 1.407 | 1.592 | 1.303 | 1.967 | 2.819 | 2.860 | 5.445 | 4.780 | 4.699 |
| Total debt | 354 | 428 | 594 | 936 | 1.407 | 1.693 | 1.733 | 2.549 | 3.340 | 4.568 | 6.761 | 5.689 | 5.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ingeman Fischer Group A/S | Company | 100.0% | 100.0% | 2023 |
Ingeman Fischer A/S | Company | 0.0% | 0.0% | 2017 |
Ingeman ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Ingeman Michaelsen | Management | 0 companies |
| Hans Christian Melgaard | Chairman | 0 companies |
| Jacob Møller | Chairman | 0 companies |
| Adam Tønsberg | Chairman | 0 companies |
| Anders Christoffersen Fischer | Board of Directors | 0 companies |