| Revenue | DKK -241K | +61% |
| EBITDA | DKK -241K | -61% |
| Net profit | DKK 3,9M | +68% |
| Total assets | DKK 30,4M | +2% |
| Equity | DKK 29,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -15 | -15 | -8 | -11 | -28 | -31 | -26 | -35 | -18 | -152 | -149 | -241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -15 | -15 | -8 | -11 | -28 | -31 | -26 | -35 | -18 | -152 | -149 | -241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -0 | -0 | -0 |
| EBIT | 0 | -15 | -15 | -8 | -11 | -28 | -31 | -26 | -35 | -31 | -152 | -149 | -241 |
| Net financials | -84 | -165 | 502 | 264 | -106 | 408 | 1.563 | -425 | 699 | 27.468 | -4.851 | 2.485 | 4.588 |
| Profit before tax | -84 | -180 | 488 | 256 | -118 | 380 | 1.802 | -451 | 664 | 27.437 | -5.003 | 2.336 | 4.348 |
| Tax | -0 | 27 | 96 | 88 | 33 | -13 | -35 | -1 | 155 | 512 | 22 | -0 | 427 |
| Net profit | -84 | -207 | 392 | 168 | -150 | 393 | 1.837 | -451 | 508 | 26.925 | -5.025 | 2.336 | 3.921 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.340 | 4.165 | 4.557 | 4.523 | 4.291 | 4.422 | 6.156 | 5.578 | 6.206 | 33.748 | 28.131 | 29.714 | 30.448 |
| Equity | 4.340 | 4.133 | 4.428 | 4.363 | 4.112 | 4.401 | 6.132 | 5.573 | 6.081 | 33.006 | 27.924 | 29.533 | 29.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 32 | 129 | 159 | 180 | 21 | 25 | 5 | 125 | 742 | 207 | 181 | 544 |
| Total debt | 0 | 32 | 129 | 159 | 180 | 21 | 25 | 5 | 125 | 742 | 207 | 181 | 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Revsbæk | Audit | 0 companies |