| Revenue | DKK 127K | +76% |
| EBITDA | DKK 127K | +76% |
| Net profit | DKK 51K | +281% |
| Total assets | DKK 465K | -10% |
| Equity | DKK 144K | +54% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 67 | 62 | 66 | 44 | -69 | 6 | 68 | 3 | 21 | 72 | 127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -41 | 11 | 21 | -140 | 1 | 186 | 247 | 3 | 21 | 72 | 127 |
| Depreciation & amort. | -0 | -57 | -12 | -12 | -12 | 35 | -101 | 89 | -35 | 18 | -14 | -50 |
| EBIT | — | -98 | -1 | 9 | -153 | -34 | 84 | 158 | -32 | 3 | 58 | 77 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | 0 | -45 | -27 |
| Profit before tax | — | -98 | -1 | 9 | -153 | -60 | 84 | 158 | -32 | 3 | 13 | 51 |
| Tax | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -103 | -1 | 9 | -153 | -60 | 84 | 158 | -32 | 3 | 13 | 51 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 383 | 462 | 430 | 425 | 874 | 914 | 830 | 802 | 802 | 802 | 515 | 465 |
| Equity | 80 | -23 | -23 | 80 | 80 | 20 | 142 | 302 | 302 | 302 | 93 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281 | 0 |
| Short-term debt | 303 | 484 | 453 | 345 | 794 | 894 | 688 | 500 | 500 | 500 | 141 | 321 |
| Total debt | 303 | 484 | 453 | 345 | 794 | 894 | 688 | 500 | 500 | 500 | 422 | 321 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Selgan Rasmussen | Chairman | 0 companies |