| Revenue | DKK -6K | -150% |
| EBITDA | DKK -162K | -198% |
| Net profit | DKK -133K | -82% |
| Total assets | DKK 80K | -64% |
| Equity | DKK -126K | -1847% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 249 | 912 | 1.027 | 972 | 1.013 | 1.234 | 12 | -6 |
| Staff expenses | -0 | -886 | -1.013 | -959 | -986 | -1.188 | -59 | -0 |
| EBITDA | 249 | 26 | 14 | 13 | 27 | 46 | -54 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -19 | -27 | -34 | -0 |
| EBIT | 249 | 26 | 14 | 13 | 8 | 19 | -89 | -162 |
| Net financials | 1 | -2 | 2 | -1 | -2 | -1 | -4 | -6 |
| Profit before tax | 250 | 24 | 16 | 12 | 6 | 18 | -93 | -169 |
| Tax | 63 | 7 | 5 | 4 | 2 | 5 | -20 | -36 |
| Net profit | 187 | 17 | 11 | 8 | 3 | 13 | -73 | -133 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 299 | 409 | 457 | 483 | 510 | 225 | 80 |
| Equity | 267 | 80 | 80 | 88 | 83 | 93 | 7 | -126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 219 | 329 | 369 | 400 | 417 | 217 | 206 |
| Total debt | 100 | 219 | 329 | 369 | 400 | 417 | 217 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2013 | — | — |
HS Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F & F Holding ApS | Company | 100.0% | 100.0% | 2016 |
ALCONSULT ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Sofie Broe Hansen | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Erik Edvard Hansen | Board of Directors | 0 companies |
| Bekir Kur | Board of Directors | 0 companies |
| Frits Raunstrup Hansen | Chairman | 0 companies |
| Ivan Sonne Horn | Board of Directors | 0 companies |
| Frank Edvard Hansen | Chairman | 0 companies |