| Revenue | DKK 1,3M | +38% |
| EBITDA | DKK 45K | -64% |
| Net profit | DKK -24K | +20% |
| Total assets | DKK 2M | -23% |
| Equity | DKK 1,3M | -2% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4.782 | 852 | 2.202 | 2.459 | 2.630 | 1.877 | 3.104 | 929 | 1.281 |
| Staff expenses | -0 | -1.084 | -1.265 | -1.284 | -1.689 | -1.930 | -1.930 | -1.670 | -881 | -1.236 |
| EBITDA | — | 509 | -413 | 918 | 771 | 700 | -54 | 1.072 | 123 | 45 |
| Depreciation & amort. | -0 | -612 | -612 | -612 | -704 | -160 | -134 | -110 | -130 | -48 |
| EBIT | — | -104 | -1.026 | 306 | 67 | 539 | -188 | 962 | -7 | -3 |
| Net financials | 0 | -33 | -91 | -67 | -43 | -50 | -40 | -32 | -31 | -25 |
| Profit before tax | — | -136 | -1.116 | 239 | 24 | 490 | -228 | 930 | -37 | -29 |
| Tax | -0 | -33 | -121 | 54 | -100 | 174 | -47 | 205 | -7 | -5 |
| Net profit | — | -104 | -995 | 185 | 124 | 316 | -180 | 725 | -30 | -24 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.643 | 2.652 | 2.118 | 1.529 | 1.713 | 1.836 | 1.413 | 2.719 | 2.589 | 2.001 |
| Equity | -332 | -435 | 191 | 376 | 500 | 816 | 635 | 1.361 | 1.331 | 1.307 |
| Long-term debt | 1.116 | 1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.859 | 1.513 | 1.927 | 1.152 | 1.213 | 1.020 | 777 | 1.358 | 1.258 | 694 |
| Total debt | 2.975 | 3.088 | 1.927 | 1.152 | 1.213 | 1.020 | 777 | 1.358 | 1.258 | 694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SRMHD HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Muhammad Tayyab | Chief Executive Officer | 0 companies |