| Revenue | DKK 849K | +50% |
| EBITDA | DKK 849K | +50% |
| Net profit | DKK 662K | +50% |
| Total assets | DKK 1,1M | +34% |
| Equity | DKK 764K | +29% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -335 | -1.122 | -114 | -42 | 573 | 1.255 | 1.010 | 766 | 1.063 | 1.000 | 892 | 565 | 849 |
| Staff expenses | -540 | -1.510 | -9 | -0 | -310 | -878 | -655 | -580 | -729 | -726 | -444 | -0 | -0 |
| EBITDA | -875 | -2.632 | -122 | -42 | 263 | 378 | 355 | 186 | 334 | 274 | 448 | 565 | 849 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -875 | -2.632 | -122 | -42 | 263 | 378 | 355 | 186 | 334 | 274 | 448 | 565 | 849 |
| Net financials | -3 | -4 | -4 | -3 | -10 | -1 | -2 | -6 | -8 | -2 | -3 | -1 | -0 |
| Profit before tax | -879 | -2.636 | -126 | -45 | 253 | 377 | 354 | 180 | 326 | 272 | 445 | 564 | 849 |
| Tax | -0 | -166 | -528 | -0 | -139 | 83 | 78 | 40 | 72 | 60 | 98 | 124 | 187 |
| Net profit | -879 | -2.470 | 402 | -45 | 392 | 294 | 276 | 140 | 255 | 212 | 347 | 440 | 662 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 975 | 190 | 587 | 536 | 704 | 890 | 1.145 | 1.723 | 802 | 670 | 751 | 815 | 1.089 |
| Equity | 849 | 145 | 547 | 502 | 493 | 437 | 412 | 278 | 382 | 344 | 492 | 592 | 764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 45 | 40 | 34 | 211 | 454 | 733 | 1.445 | 420 | 325 | 259 | 223 | 325 |
| Total debt | 126 | 45 | 40 | 34 | 211 | 454 | 733 | 1.445 | 420 | 325 | 259 | 223 | 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Founder | Founder | 2013 | — | — |
TW Founder | Founder | 2013 | — | — |
FS Founder | Founder | 2013 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STATSAUTORISERET REVISIONSHOLDINGSANPARTSSELSKAB THOMAS VISCOVICH | Company | 100.0% | 100.0% | 2017 |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Rosbjerg Petersen | Founder | 0 companies |
| Thomas Weikop | Founder | 0 companies |
| Fritz Sø | Founder | 0 companies |
| Thomas Viscovich | Chief Executive Officer | 0 companies |
| Martin Lindegaard | Chairman | 0 companies |
| Cecilie Ingdal | Board of Directors | 0 companies |
| Helle Lund Uth | Board of Directors | 0 companies |
| Jakob Ekkelund | Chairman | 0 companies |
| Margrethe Dal Lehrmann | Board of Directors | 0 companies |
| Thomas Klausen | Board of Directors | 0 companies |