| Revenue | DKK -133K | +61% |
| EBITDA | DKK -133K | -61% |
| Net profit | DKK 2,6M | +15% |
| Total assets | DKK 33,4M | +4% |
| Equity | DKK 32,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -19 | -7 | -8 | -20 | -30 | -10 | -10 | 52 | 51 | -36 | -83 | -133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -19 | -7 | -8 | -20 | -30 | -10 | -10 | 52 | 51 | -36 | -83 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -244 |
| EBIT | 0 | -19 | -7 | -8 | -20 | -30 | -10 | -10 | 52 | 51 | -36 | -83 | -377 |
| Net financials | -84 | 69 | 293 | -56 | -154 | 445 | 1.559 | 157 | 621 | 26.459 | -2.455 | 2.362 | 3.769 |
| Profit before tax | -84 | 50 | 286 | -64 | -174 | 415 | 1.549 | 147 | 673 | 26.509 | -2.490 | 2.279 | 3.392 |
| Tax | -0 | 22 | 47 | 36 | 18 | 49 | -9 | 112 | 0 | -1 | -35 | 5 | 781 |
| Net profit | -84 | 28 | 239 | -100 | -192 | 367 | 1.558 | 35 | 672 | 26.510 | -2.455 | 2.274 | 2.611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.340 | 3.995 | 4.230 | 4.121 | 3.770 | 4.113 | 5.645 | 5.718 | 6.358 | 32.656 | 30.041 | 32.027 | 33.406 |
| Equity | 4.340 | 3.968 | 4.159 | 4.008 | 3.758 | 4.068 | 5.573 | 5.554 | 6.171 | 32.568 | 29.999 | 31.954 | 32.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 27 | 71 | 113 | 12 | 45 | 72 | 116 | 152 | 53 | 42 | 72 | 759 |
| Total debt | 0 | 27 | 71 | 113 | 12 | 45 | 72 | 116 | 152 | 53 | 42 | 72 | 759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Revsbæk | Audit | 0 companies |