| Revenue | DKK 1,9M | -19% |
| EBITDA | DKK -469K | -31% |
| Net profit | DKK -617K | -11% |
| Total assets | DKK 3,5M | +2% |
| Equity | DKK 674K | -48% |
| Employees | 54 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.787 | 9.564 | 8.855 | 6.585 | 4.342 | 2.071 | 144 | 3.586 | 3.457 | 2.361 | 1.913 |
| Staff expenses | -4.402 | -4.612 | -5.058 | -4.623 | -3.960 | -2.344 | -991 | -1.780 | -2.535 | -2.719 | -2.382 |
| EBITDA | 4.385 | 4.952 | 3.798 | 1.962 | 382 | -273 | -846 | 1.806 | 922 | -359 | -469 |
| Depreciation & amort. | -774 | -813 | -827 | -748 | -941 | -398 | -385 | -394 | -379 | -295 | -211 |
| EBIT | 3.611 | 4.140 | 2.970 | 1.215 | -559 | -670 | -1.231 | 1.412 | 543 | -653 | -679 |
| Net financials | -114 | 16 | -36 | -30 | -16 | -83 | -173 | -150 | -38 | -60 | -109 |
| Profit before tax | 3.497 | 4.155 | 2.935 | 1.185 | -575 | -754 | -1.404 | 1.261 | 505 | -713 | -789 |
| Tax | 848 | 973 | 652 | 266 | -129 | -166 | -336 | 319 | 111 | -157 | -171 |
| Net profit | 2.649 | 3.182 | 2.283 | 919 | -446 | -588 | -1.068 | 943 | 394 | -556 | -617 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.023 | 6.537 | 6.278 | 4.895 | 3.873 | 4.097 | 3.439 | 3.416 | 3.963 | 3.393 | 3.464 |
| Equity | 2.729 | 2.911 | 3.194 | 3.112 | 2.167 | 1.579 | 511 | 1.454 | 1.847 | 1.291 | 674 |
| Long-term debt | 196 | 927 | 614 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.215 | 2.574 | 2.307 | 1.353 | 1.480 | 2.285 | 2.928 | 1.962 | 2.115 | 2.102 | 2.790 |
| Total debt | 4.215 | 3.501 | 2.921 | 1.556 | 1.480 | 2.285 | 2.928 | 1.962 | 2.115 | 2.102 | 2.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RB Management | Management | 2013 | — | — |
CL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2018 |
HOANG JR. HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
GRUMME INVEST ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Chief Executive Officer | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |