| Revenue | — | — |
| EBITDA | DKK 122K | +58% |
| Net profit | DKK 121K | +58% |
| Total assets | DKK 233K | -39% |
| Equity | DKK 222K | -40% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -12 | -7 | -8 | 210 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -12 | -7 | -6 | 200 | 1.249 | -298 | -333 | 59 | 77 | 122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -12 | -7 | -6 | 200 | 1.249 | -298 | -333 | 59 | 77 | 122 |
| Net financials | -194 | 136 | 269 | 128 | -2 | 1.259 | -288 | -326 | 70 | 88 | 147 |
| Profit before tax | -189 | 123 | 262 | 122 | 198 | 1.248 | -299 | -336 | 59 | 77 | 121 |
| Tax | 1 | -3 | -2 | -1 | -6 | -2 | -3 | -0 | -0 | -0 | -0 |
| Net profit | -190 | 127 | 264 | 123 | 204 | 1.250 | -296 | -336 | 59 | 77 | 121 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 316 | 570 | 574 | 656 | 2.063 | 1.424 | 717 | 540 | 381 | 233 |
| Equity | 270 | 297 | 461 | 484 | 588 | 1.735 | 1.153 | 709 | 533 | 372 | 222 |
| Long-term debt | 0 | 0 | 74 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7 | 19 | 35 | 68 | 69 | 328 | 271 | 8 | 8 | 9 | 11 |
| Total debt | -7 | 19 | 109 | 89 | 69 | 328 | 271 | 8 | 8 | 9 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|