| Revenue | DKK -54K | +106% |
| EBITDA | DKK -54K | -106% |
| Net profit | DKK -55K | -70% |
| Total assets | DKK 1,3M | -5% |
| Equity | DKK 61K | -47% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -33 | 41 | -8 | 4 | -87 | -21 | 49 | 20 | 138 | -26 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -33 | 41 | -8 | 4 | -87 | -21 | 49 | 20 | 138 | -26 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -33 | 41 | -8 | 4 | -87 | -21 | 49 | 20 | 138 | -26 | -54 |
| Net financials | 0 | -2 | -0 | -1 | -1 | -2 | -1 | -1 | -1 | -2 | -6 | -1 |
| Profit before tax | -7 | -35 | 41 | -9 | 3 | -89 | -22 | 49 | 19 | 136 | -32 | -55 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | -0 | -0 |
| Net profit | -7 | -35 | 41 | -9 | 3 | -89 | -22 | 49 | 19 | 117 | -32 | -55 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 167 | 437 | 1.062 | 1.176 | 1.073 | 1.750 | 1.926 | 2.293 | 2.609 | 1.386 | 1.311 |
| Equity | 73 | 38 | 79 | 70 | 73 | -16 | -38 | 11 | 31 | 147 | 115 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 120 | 120 |
| Short-term debt | 127 | 129 | 358 | 992 | 1.103 | 1.089 | 1.788 | 1.915 | 2.263 | 2.342 | 1.151 | 1.131 |
| Total debt | 127 | 129 | 358 | 992 | 1.103 | 1.089 | 1.788 | 1.915 | 2.263 | 2.462 | 1.271 | 1.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2019 | — | — |
SD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Hermann Breschel | Management | 0 companies |
| Søren Damgaard Svenningsen | Management | 0 companies |