| Revenue | — | — |
| EBITDA | DKK -10K | -6% |
| Net profit | DKK 644K | +508% |
| Total assets | DKK 26M | +2% |
| Equity | DKK 25,3M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -25 | -4 | -8 | -8 | -8 | -8 | -8 | -7 | -10 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -25 | -4 | -8 | -8 | -8 | -8 | -8 | -7 | -10 | -9 | -10 | -10 |
| Net financials | 427 | 427 | 491 | 768 | 163 | 744 | 1.109 | 1.859 | 3.236 | 1.611 | 6.778 | -135 | 654 |
| Profit before tax | 402 | 402 | 487 | 760 | 155 | 750 | 1.101 | 1.851 | 3.229 | 1.602 | 6.769 | -145 | 644 |
| Tax | 5 | 5 | 2 | 9 | 3 | 1 | -20 | 0 | -4 | 8 | 0 | 13 | 0 |
| Net profit | 397 | 397 | 485 | 751 | 152 | 749 | 1.121 | 1.851 | 3.233 | 1.594 | 6.769 | -158 | 644 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.652 | 9.332 | 10.220 | 11.299 | 11.002 | 13.529 | 14.742 | 16.653 | 18.127 | 19.066 | 25.647 | 25.562 | 25.962 |
| Equity | 8.546 | 8.934 | 9.609 | 10.421 | 10.469 | 11.113 | 12.128 | 13.868 | 16.988 | 18.467 | 25.118 | 24.838 | 25.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 |
| Short-term debt | 106 | 398 | 611 | 879 | 525 | 2.417 | 2.614 | 2.785 | 1.140 | 599 | 529 | 724 | 544 |
| Total debt | 106 | 398 | 611 | 879 | 525 | 2.417 | 2.614 | 2.785 | 1.140 | 599 | 529 | 724 | 615 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Caspersen | Board of Directors | 0 companies |
| Jens Bertel Rasmussen | Chairman | 0 companies |
| Birgitte Caspersen | Board of Directors | 0 companies |