| Revenue | DKK 179K | -76% |
| EBITDA | DKK 108K | -84% |
| Net profit | DKK -1M | -603% |
| Total assets | DKK 6,3M | +99% |
| Equity | DKK 4,6M | +289% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 784 | 714 | 791 | 745 | 179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 714 | 638 | 722 | 665 | 108 |
| Depreciation & amort. | -266 | -266 | -266 | -266 | -988 |
| EBIT | 449 | 373 | 457 | 400 | -880 |
| Net financials | -288 | -258 | -228 | -196 | -144 |
| Profit before tax | 161 | 115 | 228 | 204 | -1.025 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 161 | 115 | 228 | 204 | -1.025 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.386 | 4.038 | 3.848 | 3.172 | 6.310 |
| Equity | 646 | 761 | 990 | 1.193 | 4.644 |
| Long-term debt | 3.711 | 3.248 | 2.808 | 1.944 | 1.648 |
| Short-term debt | 29 | 29 | 50 | 35 | 19 |
| Total debt | 3.740 | 3.277 | 2.858 | 1.979 | 1.666 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bisgaard Larsen | Board of Directors | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |