| Revenue | DKK 138K | -78% |
| EBITDA | DKK 53K | -90% |
| Net profit | DKK 37K | -90% |
| Total assets | DKK 3,4M | -3% |
| Equity | DKK 3,4M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 88 | 70 | 68 | 503 | 506 | 503 | 582 | 575 | 638 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 88 | 70 | 68 | 503 | 506 | 503 | 501 | 500 | 503 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 88 | 70 | 68 | 503 | 506 | 503 | 501 | 500 | 503 | 53 |
| Net financials | -30 | -22 | -10 | -8 | -43 | -39 | -33 | -22 | -15 | -8 | -4 |
| Profit before tax | -3 | 66 | 60 | 60 | 460 | 467 | 471 | 479 | 485 | 495 | 48 |
| Tax | -1 | 15 | 13 | 13 | 101 | 103 | 104 | 106 | 107 | 109 | 12 |
| Net profit | -2 | 50 | 47 | 46 | 358 | 364 | 366 | 373 | 378 | 386 | 37 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 486 | 632 | 569 | 478 | 3.526 | 3.540 | 3.464 | 3.437 | 3.450 | 3.553 | 3.435 |
| Equity | 9 | 59 | 105 | 152 | 1.482 | 1.846 | 2.212 | 2.585 | 2.963 | 3.349 | 3.386 |
| Long-term debt | 463 | 385 | 300 | 239 | 1.435 | 1.076 | 718 | 359 | 0 | 0 | 0 |
| Short-term debt | 15 | 189 | 164 | 87 | 609 | 618 | 534 | 493 | 487 | 204 | 49 |
| Total debt | 478 | 573 | 464 | 326 | 2.044 | 1.695 | 1.252 | 852 | 487 | 204 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2015 | — | — |
KB Management | Management | 2022 | — | — |
DC Management | Management | 2025 | — | — |
KE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adyn Vores Sol ApS | Company | 50.0% | 50.0% | 2025 |
VORES SOL NAKSKOV I K/S | Company | 5.0% | 5.0% | 2013 |
VORES SOL NAKSKOV V K/S | Company | 5.0% | 5.0% | 2013 |
VORES SOL NAKSKOV VI K/S | Company | 5.0% | 5.0% | 2013 |
VORES SOL NAKSKOV IV K/S | Company | 5.0% | 5.0% | 2013 |
VORES SOL NAKSKOV II K/S | Company | 5.0% | 5.0% | 2013 |
VORES SOL NAKSKOV III K/S | Company | 5.0% | 5.0% | 2013 |
Better Energy Infrastructure Lolland ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Kurt Bisgaard Larsen | Management | 0 companies |
| David Choleva | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |
| Marcus Choleva | Chairman | 0 companies |
| Jens-Peter Zink | Board of Directors | 0 companies |