| Revenue | DKK 174K | -77% |
| EBITDA | DKK 139K | -80% |
| Net profit | DKK -1,3M | -628% |
| Total assets | DKK 6M | +90% |
| Equity | DKK 4,7M | +220% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 373 | 1.212 | 766 | 718 | 771 | 728 | 785 | 723 | 801 | 759 | 174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 326 | 1.072 | 679 | 615 | 789 | 646 | 717 | 657 | 736 | 682 | 139 |
| Depreciation & amort. | -0 | -103 | -266 | -266 | -266 | -266 | -266 | -266 | -266 | -266 | -266 | -1.279 |
| EBIT | -11 | 223 | 807 | 413 | 349 | 523 | 381 | 452 | 391 | 471 | 417 | -1.140 |
| Net financials | 0 | -293 | -419 | -364 | -353 | -322 | -297 | -280 | -244 | -210 | -178 | -123 |
| Profit before tax | -11 | -70 | 388 | 50 | -3 | 201 | 83 | 172 | 147 | 260 | 239 | -1.263 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -70 | 388 | 50 | -3 | 201 | 83 | 172 | 147 | 260 | 239 | -1.263 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.700 | 4.211 | 5.107 | 4.938 | 4.548 | 4.295 | 4.700 | 4.382 | 4.038 | 3.855 | 3.181 | 6.046 |
| Equity | 4.466 | -79 | 308 | 358 | 355 | 556 | 639 | 812 | 959 | 1.219 | 1.458 | 4.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.014 | 3.543 | 3.060 | 2.587 | 1.689 | 1.362 |
| Short-term debt | 2.235 | 4.291 | 4.799 | 4.580 | 4.193 | 3.739 | 46 | 28 | 20 | 49 | 34 | 13 |
| Total debt | 2.235 | 4.291 | 4.799 | 4.580 | 4.193 | 3.739 | 4.060 | 3.570 | 3.079 | 2.636 | 1.723 | 1.375 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adyn Vores Sol ApS | Company | 66.7% | 66.7% | 2022 |
| Individual | 20.0% | 20.0% | 2015 | |
Dødsboet efter Marcus Choleva | Company | 66.7% | 66.7% | 2021 |
| Individual | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bisgaard Larsen | Board of Directors | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |