| Revenue | DKK 174K | -77% |
| EBITDA | DKK 140K | -79% |
| Net profit | DKK -1,2M | -644% |
| Total assets | DKK 6,1M | +91% |
| Equity | DKK 4,7M | +225% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 389 | 1.230 | 763 | 716 | 760 | 721 | 791 | 718 | 784 | 748 | 174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 343 | 1.090 | 677 | 613 | 769 | 632 | 725 | 652 | 703 | 671 | 140 |
| Depreciation & amort. | -0 | -103 | -265 | -266 | -266 | -266 | -266 | -266 | -266 | -266 | -266 | -1.255 |
| EBIT | -10 | 240 | 825 | 411 | 348 | 503 | 367 | 459 | 387 | 438 | 405 | -1.115 |
| Net financials | 0 | -293 | -417 | -360 | -353 | -319 | -295 | -274 | -243 | -208 | -177 | -125 |
| Profit before tax | -10 | -53 | 408 | 52 | -5 | 184 | 72 | 185 | 144 | 229 | 228 | -1.240 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -53 | 408 | 52 | -5 | 184 | 72 | 185 | 144 | 229 | 228 | -1.240 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.701 | 4.208 | 5.107 | 4.943 | 4.554 | 4.291 | 4.672 | 4.386 | 4.038 | 3.821 | 3.181 | 6.071 |
| Equity | 4.466 | -62 | 347 | 398 | 393 | 577 | 650 | 835 | 978 | 1.207 | 1.435 | 4.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.976 | 3.524 | 3.040 | 2.566 | 1.712 | 1.387 |
| Short-term debt | 2.235 | 4.270 | 4.761 | 4.544 | 4.160 | 3.714 | 47 | 27 | 20 | 48 | 34 | 13 |
| Total debt | 2.235 | 4.270 | 4.761 | 4.544 | 4.160 | 3.714 | 4.023 | 3.551 | 3.059 | 2.614 | 1.746 | 1.400 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adyn Vores Sol ApS | Company | 66.7% | 66.7% | 2022 |
| Individual | 20.0% | 20.0% | 2015 | |
Dødsboet efter Marcus Choleva | Company | 66.7% | 66.7% | 2021 |
| Individual | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bisgaard Larsen | Board of Directors | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |