| Revenue | DKK 179K | -77% |
| EBITDA | DKK 144K | -79% |
| Net profit | DKK -1,1M | -556% |
| Total assets | DKK 6,3M | +96% |
| Equity | DKK 4,7M | +273% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 361 | 1.200 | 763 | 718 | 717 | 729 | 798 | 723 | 762 | 768 | 179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 314 | 1.059 | 674 | 613 | 711 | 645 | 729 | 655 | 691 | 689 | 144 |
| Depreciation & amort. | -0 | -103 | -265 | -266 | -266 | -266 | -266 | -266 | -266 | -266 | -266 | -1.060 |
| EBIT | -10 | 211 | 794 | 408 | 347 | 445 | 379 | 463 | 389 | 425 | 424 | -916 |
| Net financials | 0 | -293 | -421 | -366 | -359 | -326 | -302 | -288 | -255 | -222 | -192 | -140 |
| Profit before tax | -10 | -82 | 372 | 43 | -12 | 119 | 77 | 175 | 134 | 203 | 232 | -1.056 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -82 | 372 | 43 | -12 | 119 | 77 | 175 | 134 | 203 | 232 | -1.056 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.701 | 4.215 | 5.121 | 4.960 | 4.566 | 4.261 | 4.640 | 4.383 | 4.043 | 3.813 | 3.197 | 6.265 |
| Equity | 4.466 | -91 | 281 | 324 | 311 | 430 | 507 | 682 | 816 | 1.019 | 1.251 | 4.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.085 | 3.673 | 3.206 | 2.745 | 1.912 | 1.582 |
| Short-term debt | 2.235 | 4.306 | 4.840 | 4.636 | 4.254 | 3.830 | 48 | 28 | 21 | 48 | 35 | 13 |
| Total debt | 2.235 | 4.306 | 4.840 | 4.636 | 4.254 | 3.830 | 4.133 | 3.701 | 3.226 | 2.793 | 1.947 | 1.595 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adyn Vores Sol ApS | Company | 66.7% | 66.7% | 2022 |
| Individual | 20.0% | 20.0% | 2015 | |
Dødsboet efter Marcus Choleva | Company | 66.7% | 66.7% | 2021 |
| Individual | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bisgaard Larsen | Board of Directors | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |