| Revenue | DKK 177K | -76% |
| EBITDA | DKK 141K | -78% |
| Net profit | DKK -1,2M | -678% |
| Total assets | DKK 6,2M | +95% |
| Equity | DKK 4,7M | +244% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 793 | 723 | 799 | 738 | 177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 723 | 656 | 731 | 649 | 141 |
| Depreciation & amort. | -266 | -266 | -266 | -266 | -1.173 |
| EBIT | 458 | 391 | 465 | 384 | -1.032 |
| Net financials | -280 | -249 | -215 | -183 | -130 |
| Profit before tax | 178 | 141 | 250 | 201 | -1.162 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 178 | 141 | 250 | 201 | -1.162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.396 | 4.050 | 3.851 | 3.150 | 6.152 |
| Equity | 764 | 906 | 1.156 | 1.357 | 4.671 |
| Long-term debt | 3.602 | 3.124 | 2.647 | 1.758 | 1.468 |
| Short-term debt | 30 | 20 | 49 | 35 | 13 |
| Total debt | 3.632 | 3.145 | 2.695 | 1.793 | 1.481 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bisgaard Larsen | Board of Directors | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |