| Revenue | DKK 537K | +33% |
| EBITDA | DKK 537K | +33% |
| Net profit | DKK 193K | +508% |
| Total assets | DKK 2,1M | -14% |
| Equity | DKK 1,8M | +12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 523 | 562 | 544 | 579 | — | — | — | — | 404 | 537 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -9 | 523 | 562 | 544 | 579 | 538 | 606 | 533 | 587 | 404 | 537 |
| Depreciation & amort. | -0 | -0 | -130 | -319 | -318 | -318 | -318 | -318 | -318 | -318 | -318 | -318 |
| EBIT | -0 | -9 | 393 | 243 | 226 | 261 | 220 | 288 | 215 | 269 | 86 | 219 |
| Net financials | 0 | -0 | -137 | -126 | -111 | -98 | 0 | 0 | 0 | 0 | -54 | -26 |
| Profit before tax | -0 | -9 | 257 | 117 | 116 | 163 | 139 | 219 | 160 | 221 | 32 | 193 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -9 | 257 | 117 | 116 | 163 | 139 | 219 | 160 | 221 | 32 | 193 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 558 | 5.039 | 4.844 | 4.448 | 4.163 | 3.830 | 3.494 | 3.142 | 2.924 | 2.416 | 2.080 |
| Equity | 0 | -9 | 392 | 533 | 648 | 811 | 990 | 1.209 | 1.369 | 1.590 | 1.622 | 1.815 |
| Long-term debt | 0 | 0 | 4.250 | 3.750 | 3.250 | 2.750 | 2.250 | 1.750 | 1.250 | 750 | 250 | 0 |
| Short-term debt | 1 | 567 | 396 | 562 | 550 | 601 | 590 | 535 | 523 | 584 | 544 | 265 |
| Total debt | 1 | 567 | 4.646 | 4.312 | 3.800 | 3.351 | 2.840 | 2.285 | 1.773 | 1.334 | 794 | 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2015 | — | — |
KE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Anders Knokgaard Nielsen | Deputy Chairman | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |