| Revenue | DKK 3,4M | +3% |
| EBITDA | DKK 609K | +6% |
| Net profit | DKK 146K | +107% |
| Total assets | DKK 2,5M | +3% |
| Equity | DKK 219K | +200% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.683 | 2.267 | 3.870 | 3.257 | 3.363 |
| Staff expenses | -2.346 | -2.659 | -2.490 | -2.684 | -2.754 |
| EBITDA | -663 | -392 | 1.380 | 573 | 609 |
| Depreciation & amort. | -160 | -261 | -285 | -301 | -346 |
| EBIT | -823 | -653 | 1.095 | 272 | 262 |
| Net financials | -69 | -114 | -107 | -178 | -141 |
| Profit before tax | -892 | -767 | 988 | 95 | 122 |
| Tax | -210 | -0 | 10 | 24 | -24 |
| Net profit | -682 | -767 | 978 | 71 | 146 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.214 | 2.371 | 2.101 | 2.416 | 2.494 |
| Equity | -602 | -1.358 | -380 | 73 | 219 |
| Long-term debt | 0 | -0 | 0 | 0 | 0 |
| Short-term debt | 2.816 | 3.730 | 2.481 | 2.343 | 2.254 |
| Total debt | 2.816 | 3.729 | 2.481 | 2.343 | 2.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2013 | — | — |
MP Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selskabet af den 3. september 2021 ApS | Company | 66.7% | 66.7% | 2016 |
MIV HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
GATHOLM HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Høj Broberg | Management | 0 companies |
| Michael Pedersen | Management | 0 companies |
| Jesper Hedegaard | Chairman | 0 companies |
| Jimmy Lisberg Holm | Board of Directors | 0 companies |
| Morten Sandvej | Board of Directors | 0 companies |