| Revenue | DKK -1 | +0% |
| EBITDA | DKK -1 | +0% |
| Net profit | DKK 12K | -90% |
| Total assets | DKK 165K | -35% |
| Equity | DKK 140K | -38% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 284 | 414 | 394 | 175 | 0 | -0 | 0 | — | — | -0 | -0 |
| Staff expenses | -438 | -346 | -346 | -513 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -62 | 68 | -119 | 111 | 0 | -0 | 0 | 0 | 0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -62 | 68 | -119 | 111 | 0 | -0 | 0 | 0 | 0 | -0 | -0 |
| Net financials | -1 | 45 | 26 | 10 | 78 | 41 | 56 | 31 | -34 | 63 | 127 | 12 |
| Profit before tax | -85 | -17 | 94 | -110 | 189 | 41 | 56 | 31 | -34 | 63 | 127 | 12 |
| Tax | -0 | -0 | 11 | -11 | -4 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -85 | -17 | 83 | -98 | 194 | 40 | 56 | 32 | -33 | 63 | 127 | 12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 942 | 780 | 711 | 516 | 383 | 187 | 139 | 86 | 101 | 176 | 253 | 165 |
| Equity | -5 | -22 | 60 | -38 | 156 | 89 | 40 | 71 | 38 | 101 | 228 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 947 | 802 | 651 | 554 | 227 | 98 | 100 | 15 | 63 | 75 | 25 | 25 |
| Total debt | 947 | 802 | 651 | 554 | 227 | 98 | 100 | 15 | 63 | 75 | 25 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|