| Revenue | DKK -3K | -90% |
| EBITDA | DKK -3K | +90% |
| Net profit | DKK -8K | +70% |
| Total assets | DKK 330K | +85% |
| Equity | DKK 170K | -5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 674 | 257 | 103 | 41 | 8 | 29 | 125 | 651 | 172 | 162 | -34 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -0 | -1 | -0 | -0 |
| EBITDA | 114 | -25 | 41 | 3 | -15 | -5 | 1 | 3 | 10 | 116 | -34 | -3 |
| Depreciation & amort. | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 |
| EBIT | 113 | -26 | 40 | 3 | -15 | -5 | 1 | 3 | 10 | 111 | -38 | -8 |
| Net financials | -77 | -10 | -4 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | 12 | -0 |
| Profit before tax | 36 | -36 | 36 | 1 | -17 | -5 | 1 | 3 | 10 | 111 | -26 | -8 |
| Tax | 9 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 27 | -36 | 36 | 0 | -17 | -5 | 1 | 3 | 10 | 111 | -26 | -8 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 130 | 89 | 94 | 101 | 86 | 87 | 159 | 175 | 236 | 179 | 330 |
| Equity | 107 | 71 | 107 | 108 | 91 | 86 | 87 | 89 | 94 | 205 | 179 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 59 | -18 | -14 | 11 | -0 | -0 | 70 | 81 | 31 | 0 | 160 |
| Total debt | 68 | 59 | -18 | -14 | 11 | -0 | -0 | 70 | 81 | 31 | 0 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Founder | Founder | 2013 | — | — |
GG Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Margrethe Jensen | Founder | 0 companies |
| Gudrun Goth Jepsen | Founder | 0 companies |