| Revenue | DKK 373K | +2% |
| EBITDA | DKK 373K | +2% |
| Net profit | DKK 29K | +796% |
| Total assets | DKK 2,1M | -14% |
| Equity | DKK 1,6M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 527 | 569 | 546 | 583 | — | — | — | — | 368 | 373 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -9 | 527 | 569 | 546 | 583 | 540 | 611 | 524 | 579 | 368 | 373 |
| Depreciation & amort. | -0 | -0 | -130 | -319 | -318 | -318 | -318 | -318 | -318 | -318 | -318 | -318 |
| EBIT | -0 | -9 | 397 | 250 | 228 | 265 | 221 | 293 | 206 | 261 | 49 | 55 |
| Net financials | 0 | 0 | -139 | -126 | -111 | -97 | 0 | 0 | 0 | 0 | -54 | -26 |
| Profit before tax | -0 | -9 | 258 | 124 | 117 | 167 | 140 | 224 | 152 | 213 | -4 | 29 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -9 | 258 | 124 | 117 | 167 | 140 | 224 | 152 | 213 | -4 | 29 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 558 | 5.045 | 4.854 | 4.461 | 4.163 | 3.828 | 3.501 | 3.141 | 2.914 | 2.417 | 2.083 |
| Equity | 0 | -8 | 397 | 544 | 661 | 828 | 991 | 1.215 | 1.366 | 1.579 | 1.615 | 1.644 |
| Long-term debt | 0 | 0 | 4.250 | 3.750 | 3.250 | 2.750 | 2.250 | 1.750 | 1.250 | 750 | 250 | 0 |
| Short-term debt | 1 | 566 | 398 | 560 | 550 | 584 | 588 | 536 | 524 | 585 | 552 | 439 |
| Total debt | 1 | 566 | 4.648 | 4.310 | 3.800 | 3.334 | 2.838 | 2.286 | 1.774 | 1.335 | 802 | 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2015 | — | — |
KE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Anders Knokgaard Nielsen | Deputy Chairman | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |