| Revenue | DKK 501K | -7% |
| EBITDA | DKK 411K | -7% |
| Net profit | DKK 214K | -3% |
| Total assets | DKK 5,6M | +66% |
| Equity | DKK 5M | +113% |
| Employees | — | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3 | 480 | 509 | 565 | 516 | 567 | 500 | 570 | 540 | 501 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -9 | 343 | 354 | 528 | 427 | 472 | 411 | 481 | 440 | 411 |
| Depreciation & amort. | -0 | -0 | -217 | -207 | -207 | -207 | -207 | -207 | -206 | -206 | -206 |
| EBIT | 0 | -9 | 126 | 147 | 322 | 220 | 265 | 204 | 274 | 233 | 204 |
| Net financials | 0 | -3 | -49 | -30 | -41 | -29 | -10 | -1 | 9 | -12 | 10 |
| Profit before tax | 0 | -12 | 77 | 117 | 280 | 191 | 255 | 203 | 284 | 221 | 214 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -12 | 77 | 117 | 280 | 191 | 255 | 203 | 284 | 221 | 214 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5.567 | 5.603 | 4.482 | 4.318 | 4.083 | 3.907 | 3.681 | 3.626 | 3.373 | 5.613 |
| Equity | 0 | 1.549 | 1.626 | 943 | 1.224 | 1.415 | 1.619 | 1.822 | 2.106 | 2.327 | 4.965 |
| Long-term debt | 0 | 0 | 3.445 | 3.039 | 2.634 | 2.229 | 1.824 | 1.418 | 1.013 | 608 | 202 |
| Short-term debt | 0 | 4.018 | 532 | 499 | 460 | 440 | 464 | 440 | 507 | 438 | 446 |
| Total debt | 0 | 4.018 | 3.976 | 3.539 | 3.094 | 2.669 | 2.287 | 1.859 | 1.520 | 1.046 | 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adyn Vores Sol ApS | Company | 100.0% | 100.0% | 2022 |
Dødsboet efter Marcus Choleva | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Andersen | Management | 0 companies |
| Kurt Bisgaard Larsen | Board of Directors | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |