| Revenue | DKK 573K | +1% |
| EBITDA | DKK 573K | +1% |
| Net profit | DKK 229K | +18% |
| Total assets | DKK 2,2M | -12% |
| Equity | DKK 1,9M | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 474 | 570 | 555 | 589 | — | — | — | — | 566 | 573 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -3 | 474 | 570 | 555 | 589 | 549 | 617 | 550 | 603 | 566 | 573 |
| Depreciation & amort. | -0 | -0 | -130 | -318 | -319 | -319 | -319 | -319 | -319 | -319 | -319 | -319 |
| EBIT | -0 | -3 | 344 | 252 | 237 | 271 | 231 | 298 | 231 | 284 | 247 | 254 |
| Net financials | 0 | -0 | -55 | -123 | -109 | -97 | 0 | 0 | 0 | 0 | -53 | -25 |
| Profit before tax | -0 | -3 | 289 | 129 | 128 | 174 | 147 | 231 | 177 | 237 | 194 | 229 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -3 | 289 | 129 | 128 | 174 | 147 | 231 | 177 | 237 | 194 | 229 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 558 | 5.362 | 4.999 | 4.551 | 4.242 | 3.925 | 3.561 | 3.205 | 3.060 | 2.483 | 2.177 |
| Equity | 0 | -3 | 473 | 623 | 751 | 924 | 1.072 | 1.252 | 1.430 | 1.567 | 1.661 | 1.890 |
| Long-term debt | 0 | 0 | 4.250 | 3.750 | 3.250 | 2.750 | 2.250 | 1.750 | 1.250 | 750 | 250 | 0 |
| Short-term debt | 1 | 561 | 639 | 627 | 550 | 568 | 604 | 559 | 525 | 743 | 572 | 287 |
| Total debt | 1 | 561 | 4.889 | 4.377 | 3.800 | 3.318 | 2.854 | 2.309 | 1.775 | 1.493 | 822 | 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2015 | — | — |
KE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Anders Knokgaard Nielsen | Board of Directors | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |