| Revenue | DKK 511K | +1% |
| EBITDA | DKK 511K | +1% |
| Net profit | DKK 166K | +24% |
| Total assets | DKK 2,2M | -15% |
| Equity | DKK 1,9M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 698 | 581 | 560 | 600 | — | — | — | — | 506 | 511 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -3 | 462 | 581 | 560 | 600 | 560 | 628 | 559 | 623 | 506 | 511 |
| Depreciation & amort. | -0 | -0 | -130 | -318 | -320 | -320 | -320 | -320 | -320 | -320 | -320 | -320 |
| EBIT | -0 | -3 | 332 | 263 | 240 | 280 | 240 | 308 | 239 | 303 | 185 | 191 |
| Net financials | 0 | -0 | -55 | -124 | -110 | -98 | 0 | 0 | 0 | 0 | -52 | -25 |
| Profit before tax | -0 | -3 | 277 | 139 | 130 | 182 | 158 | 240 | 184 | 249 | 133 | 166 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -3 | 277 | 139 | 130 | 182 | 158 | 240 | 184 | 249 | 133 | 166 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 558 | 5.315 | 5.010 | 4.547 | 4.276 | 3.950 | 3.649 | 3.319 | 3.015 | 2.595 | 2.195 |
| Equity | 0 | -3 | 458 | 617 | 747 | 929 | 1.087 | 1.327 | 1.511 | 1.676 | 1.810 | 1.876 |
| Long-term debt | 0 | 0 | 4.250 | 3.750 | 3.250 | 2.750 | 2.286 | 1.786 | 1.286 | 750 | 250 | 0 |
| Short-term debt | 1 | 561 | 607 | 643 | 550 | 596 | 577 | 536 | 522 | 588 | 535 | 319 |
| Total debt | 1 | 561 | 4.857 | 4.393 | 3.800 | 3.346 | 2.862 | 2.322 | 1.808 | 1.338 | 785 | 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2015 | — | — |
KE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Anders Knokgaard Nielsen | Deputy Chairman | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |