| Revenue | DKK 521K | +6% |
| EBITDA | DKK 521K | +6% |
| Net profit | DKK 179K | +46% |
| Total assets | DKK 2,1M | -18% |
| Equity | DKK 1,8M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 501 | 585 | 558 | 598 | — | — | — | — | 493 | 521 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -9 | 501 | 585 | 558 | 598 | 556 | 634 | 562 | 624 | 493 | 521 |
| Depreciation & amort. | -0 | -0 | -130 | -318 | -316 | -316 | -316 | -316 | -316 | -316 | -316 | -316 |
| EBIT | -0 | -9 | 371 | 267 | 241 | 281 | 240 | 318 | 246 | 308 | 177 | 205 |
| Net financials | 0 | -0 | -137 | -126 | -110 | -97 | 0 | 0 | 0 | 0 | -54 | -26 |
| Profit before tax | -0 | -9 | 234 | 141 | 132 | 184 | 159 | 249 | 190 | 259 | 123 | 179 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -9 | 234 | 141 | 132 | 184 | 159 | 249 | 190 | 259 | 123 | 179 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 558 | 5.013 | 4.884 | 4.467 | 4.162 | 3.837 | 3.542 | 3.221 | 2.965 | 2.558 | 2.096 |
| Equity | 0 | -9 | 374 | 535 | 667 | 851 | 1.010 | 1.259 | 1.449 | 1.629 | 1.752 | 1.831 |
| Long-term debt | 0 | 0 | 4.250 | 3.750 | 3.250 | 2.750 | 2.250 | 1.750 | 1.250 | 750 | 250 | 0 |
| Short-term debt | 1 | 567 | 389 | 598 | 550 | 561 | 577 | 533 | 522 | 586 | 556 | 265 |
| Total debt | 1 | 567 | 4.639 | 4.348 | 3.800 | 3.311 | 2.827 | 2.283 | 1.772 | 1.336 | 806 | 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2015 | — | — |
KE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Anders Knokgaard Nielsen | Board of Directors | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |