| Revenue | DKK 507K | -10% |
| EBITDA | DKK 416K | -10% |
| Net profit | DKK 220K | -10% |
| Total assets | DKK 5,7M | +66% |
| Equity | DKK 5M | +112% |
| Employees | — | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3 | 508 | 509 | 575 | 519 | 566 | 516 | 567 | 564 | 507 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -10 | 380 | 382 | 538 | 430 | 471 | 430 | 475 | 463 | 416 |
| Depreciation & amort. | -0 | -0 | -217 | -207 | -207 | -207 | -207 | -207 | -206 | -206 | -206 |
| EBIT | 0 | -10 | 163 | 175 | 331 | 223 | 264 | 223 | 269 | 257 | 209 |
| Net financials | 0 | -3 | -49 | -29 | -41 | -29 | -5 | -6 | 9 | -12 | 10 |
| Profit before tax | 0 | -12 | 115 | 146 | 290 | 194 | 259 | 217 | 278 | 244 | 220 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -12 | 115 | 146 | 290 | 194 | 259 | 217 | 278 | 244 | 220 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5.564 | 5.628 | 4.466 | 4.328 | 4.085 | 3.907 | 3.697 | 3.649 | 3.411 | 5.659 |
| Equity | 0 | 1.547 | 1.661 | 933 | 1.223 | 1.417 | 1.625 | 1.842 | 2.120 | 2.365 | 5.009 |
| Long-term debt | 0 | 0 | 3.445 | 3.039 | 2.634 | 2.229 | 1.824 | 1.418 | 1.013 | 608 | 202 |
| Short-term debt | 0 | 4.017 | 522 | 494 | 471 | 440 | 458 | 436 | 515 | 439 | 447 |
| Total debt | 0 | 4.017 | 3.967 | 3.534 | 3.105 | 2.669 | 2.281 | 1.854 | 1.528 | 1.046 | 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adyn Vores Sol ApS | Company | 100.0% | 100.0% | 2022 |
Dødsboet efter Marcus Choleva | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Andersen | Management | 0 companies |
| Kurt Bisgaard Larsen | Board of Directors | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |