| Revenue | DKK 571K | +0% |
| EBITDA | DKK 571K | +0% |
| Net profit | DKK 226K | +13% |
| Total assets | DKK 2,2M | -13% |
| Equity | DKK 1,9M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 502 | 579 | 557 | 598 | — | — | — | — | 574 | 571 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -3 | 502 | 579 | 557 | 598 | 556 | 624 | 554 | 603 | 574 | 571 |
| Depreciation & amort. | -0 | -0 | -130 | -318 | -320 | -320 | -320 | -320 | -320 | -320 | -320 | -320 |
| EBIT | -0 | -3 | 372 | 261 | 237 | 279 | 236 | 304 | 234 | 283 | 254 | 251 |
| Net financials | 0 | -0 | -54 | -123 | -109 | -97 | 0 | 0 | 0 | 0 | -53 | -25 |
| Profit before tax | -0 | -3 | 318 | 137 | 128 | 182 | 153 | 237 | 180 | 236 | 201 | 226 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -3 | 318 | 137 | 128 | 182 | 153 | 237 | 180 | 236 | 201 | 226 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 558 | 5.353 | 5.035 | 4.588 | 4.286 | 3.954 | 3.574 | 3.243 | 2.934 | 2.504 | 2.186 |
| Equity | 0 | -3 | 500 | 659 | 787 | 968 | 1.121 | 1.288 | 1.468 | 1.593 | 1.694 | 1.920 |
| Long-term debt | 0 | 0 | 4.250 | 3.750 | 3.250 | 2.750 | 2.250 | 1.750 | 1.250 | 750 | 250 | 0 |
| Short-term debt | 1 | 561 | 603 | 627 | 551 | 568 | 583 | 536 | 525 | 590 | 560 | 265 |
| Total debt | 1 | 561 | 4.853 | 4.377 | 3.801 | 3.318 | 2.833 | 2.286 | 1.775 | 1.340 | 810 | 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2015 | — | — |
KE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Anders Knokgaard Nielsen | Board of Directors | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |