| Revenue | DKK -107K | +14% |
| EBITDA | DKK -107K | -14% |
| Net profit | DKK 2M | +15% |
| Total assets | DKK 22,5M | +11% |
| Equity | DKK 22,3M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -9 | -52 | -92 | -93 | -97 | 0 | -95 | -94 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -4 | -8 | -9 | -52 | -92 | -93 | -97 | -111 | -95 | -94 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -4 | -8 | -9 | -52 | -92 | -93 | -97 | -111 | -95 | -94 | -107 |
| Net financials | 14.570 | 379 | -755 | 685 | 1.211 | -1.230 | 2.695 | 1.538 | 3.805 | -2.515 | 2.307 | 2.648 |
| Profit before tax | 14.524 | 375 | -764 | 676 | 1.159 | -1.322 | 2.602 | 1.440 | 3.694 | -2.610 | 2.213 | 2.541 |
| Tax | 1 | 92 | 216 | 149 | 256 | -290 | 574 | 319 | 814 | -558 | 488 | 557 |
| Net profit | 14.523 | 283 | -980 | 528 | 903 | -1.032 | 2.028 | 1.122 | 2.879 | -2.052 | 1.726 | 1.984 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.004 | 15.185 | 14.206 | 14.733 | 15.799 | 14.624 | 16.817 | 17.928 | 21.524 | 18.607 | 20.334 | 22.518 |
| Equity | 14.994 | 15.179 | 14.198 | 14.726 | 15.629 | 14.597 | 16.625 | 17.747 | 20.626 | 18.575 | 20.300 | 22.284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 6 | 8 | 8 | 170 | 27 | 192 | 181 | 897 | 32 | 34 | 233 |
| Total debt | 10 | 6 | 8 | 8 | 170 | 27 | 192 | 181 | 897 | 32 | 34 | 233 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|