| Revenue | DKK 450K | -11% |
| EBITDA | DKK -634 | -100% |
| Net profit | DKK 600 | -99% |
| Total assets | DKK 658K | +2% |
| Equity | DKK 465K | +0% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.108 | 1.132 | 1.968 | 2.109 | 940 | 847 | 1.346 | 1.157 | 461 | 597 | 508 | 450 |
| Staff expenses | -773 | -1.030 | -1.143 | -1.730 | -1.853 | -889 | -937 | -791 | -839 | -441 | -357 | -451 |
| EBITDA | 165 | -141 | 531 | 379 | -912 | -42 | 409 | 365 | -378 | 156 | 150 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 165 | -141 | 531 | 379 | -912 | -42 | 409 | 365 | -378 | 156 | 150 | -1 |
| Net financials | -4 | -2 | -13 | -3 | -5 | -29 | -17 | -6 | -3 | -3 | 1 | 1 |
| Profit before tax | 161 | -143 | 518 | 376 | -917 | -71 | 392 | 359 | -382 | 152 | 151 | 1 |
| Tax | 41 | -33 | 123 | 83 | -202 | -16 | 86 | 79 | -84 | 34 | 33 | 0 |
| Net profit | 120 | -109 | 396 | 293 | -715 | -56 | 306 | 280 | -298 | 119 | 118 | 1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 | 366 | 1.045 | 1.364 | 470 | 463 | 642 | 1.068 | 516 | 559 | 648 | 658 |
| Equity | 200 | 91 | 487 | 740 | -5 | -61 | 245 | 525 | 228 | 346 | 464 | 465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 275 | 558 | 624 | 475 | 524 | 396 | 543 | 288 | 213 | 184 | 193 |
| Total debt | 395 | 275 | 558 | 624 | 475 | 524 | 396 | 543 | 288 | 213 | 184 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wanscher Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Wanscher | Management | 0 companies |