| Revenue | DKK -15K | -42% |
| EBITDA | DKK -15K | +42% |
| Net profit | DKK -15K | +42% |
| Total assets | DKK 92K | -12% |
| Equity | DKK 90K | -15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 36 | 110 | 35 | 81 | 26 | 69 | 27 | -6 | -21 | -25 | -15 |
| Staff expenses | -21 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 211 | 31 | 79 | 19 | 57 | -5 | 26 | 26 | -6 | -21 | -25 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 211 | 31 | 79 | 19 | 57 | -5 | 26 | 26 | -6 | -21 | -25 | -15 |
| Net financials | 0 | -2 | -0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Profit before tax | 211 | 29 | 79 | 19 | 57 | -5 | 26 | 26 | -7 | -21 | -25 | -15 |
| Tax | 53 | 8 | 19 | 4 | 12 | -1 | 6 | 6 | -2 | -0 | -0 | -0 |
| Net profit | 158 | 21 | 60 | 15 | 44 | -4 | 20 | 20 | -5 | -21 | -25 | -15 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 243 | 188 | 192 | 243 | 172 | 203 | 157 | 151 | 130 | 105 | 92 |
| Equity | 238 | 163 | 163 | 178 | 222 | 166 | 186 | 156 | 151 | 130 | 105 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 80 | 25 | 14 | 21 | 6 | 17 | 0 | 0 | 0 | 0 | 2 |
| Total debt | 70 | 80 | 25 | 14 | 21 | 6 | 17 | 0 | 0 | 0 | 0 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Emil Dannisgaard Kock | Unofficial title | 0 companies |