| Revenue | DKK 2,3M | -8% |
| EBITDA | DKK -141K | -129% |
| Net profit | DKK -342K | -547% |
| Total assets | DKK 2,8M | -22% |
| Equity | DKK 1,1M | -23% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 516 | 648 | 2.364 | 2.734 | 2.856 | 3.254 | 3.798 | 4.071 | 3.187 | 2.528 | 2.330 |
| Staff expenses | -226 | -375 | -566 | -566 | -2.755 | -2.906 | -2.834 | -3.462 | -3.333 | -2.584 | -2.017 | -2.470 |
| EBITDA | -8 | 58 | 55 | 473 | -21 | -98 | 419 | 336 | 738 | 603 | 483 | -141 |
| Depreciation & amort. | -0 | -0 | -69 | -70 | -61 | -81 | -114 | -153 | -219 | -252 | -329 | -276 |
| EBIT | -8 | 58 | -14 | 403 | -82 | -179 | 305 | 183 | 519 | 352 | 154 | -416 |
| Net financials | -18 | -16 | -17 | -26 | -32 | -38 | -45 | -46 | -56 | -57 | -45 | -21 |
| Profit before tax | -25 | 42 | -31 | 377 | -114 | -217 | 261 | 137 | 463 | 294 | 109 | -437 |
| Tax | -10 | 14 | -3 | 84 | -26 | -46 | 59 | 32 | 102 | 64 | 32 | -95 |
| Net profit | -15 | 28 | -28 | 293 | -88 | -171 | 202 | 105 | 361 | 230 | 77 | -342 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 578 | 754 | 1.097 | 1.953 | 2.392 | 2.280 | 2.692 | 3.361 | 3.510 | 3.540 | 3.572 | 2.775 |
| Equity | 65 | 242 | 214 | 657 | 569 | 398 | 700 | 805 | 1.166 | 1.396 | 1.473 | 1.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 513 | 493 | 843 | 1.054 | 1.472 | 1.739 | 1.680 | 2.325 | 2.124 | 1.930 | 1.904 | 1.530 |
| Total debt | 513 | 511 | 883 | 1.054 | 1.472 | 1.739 | 1.680 | 2.325 | 2.124 | 1.930 | 1.904 | 1.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BNA HOLDING VINDERUP ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Normann Andersen | Management | 0 companies |