| Revenue | DKK -60K | -87% |
| EBITDA | DKK -6,3M | -1226% |
| Net profit | DKK -5,4M | -371% |
| Total assets | DKK 8,2M | -2% |
| Equity | DKK -3,8M | -332% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | -26 | -6 | 3.744 | 234 | -474 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 0 | 0 | 0 | -26 | -6 | 3.744 | 234 | -474 | -6.291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 0 | 0 | 0 | -26 | -6 | 3.744 | 234 | -474 | -6.291 |
| Net financials | -2 | 172 | 4.486 | 1.540 | 3.244 | -12.736 | -4.038 | 3.325 | 2.424 | 1.030 |
| Profit before tax | -5 | 172 | 4.486 | 1.540 | 3.218 | -12.742 | -294 | 3.558 | 1.950 | -5.262 |
| Tax | -0 | -18 | -10 | -1 | -7 | -0 | -0 | -0 | -53 | 159 |
| Net profit | -5 | 190 | 4.496 | 1.541 | 3.224 | -12.742 | -294 | 3.558 | 2.002 | -5.421 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.200 | 2.414 | 6.788 | 7.950 | 12.114 | 6.235 | 2.122 | 5.931 | 8.376 | 8.222 |
| Equity | 75 | 265 | 4.650 | 6.090 | 9.213 | -3.635 | -3.929 | -371 | 1.631 | -3.790 |
| Long-term debt | 0 | 0 | 731 | 905 | 905 | 0 | 4.971 | 5.568 | 0 | 0 |
| Short-term debt | 2.125 | 2.149 | 1.407 | 955 | 606 | 9.871 | 1.080 | 733 | 6.745 | 12.011 |
| Total debt | 2.125 | 2.149 | 2.138 | 1.860 | 1.511 | 9.871 | 6.051 | 6.301 | 6.745 | 12.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Agnete Brus Krusell | Unofficial title | 0 companies |