| Revenue | DKK -23K | -74% |
| EBITDA | DKK -23K | +74% |
| Net profit | DKK 1,3M | -2% |
| Total assets | DKK 12,5M | +5% |
| Equity | DKK 6,2M | +26% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -11 | -21 | -90 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -5 | -16 | -7 | -7 | -8 | -17 | -11 | -21 | -90 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -5 | -16 | -7 | -7 | -8 | -17 | -11 | -21 | -90 | -23 |
| Net financials | 0 | 0 | 0 | -1 | 577 | 635 | 1.229 | 1.474 | 2.764 | 669 | 1.355 | 1.309 |
| Profit before tax | -6 | -4 | -5 | -9 | 604 | 689 | 1.221 | 1.456 | 2.753 | 649 | 1.265 | 1.286 |
| Tax | 2 | 2 | 2 | 4 | 17 | 31 | -39 | -45 | -30 | -24 | -40 | 5 |
| Net profit | -8 | -6 | -8 | -13 | 586 | 658 | 1.260 | 1.501 | 2.783 | 673 | 1.305 | 1.281 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 163 | 222 | 721 | 6.134 | 4.309 | 4.682 | 9.753 | 13.360 | 14.313 | 11.856 | 12.460 |
| Equity | 74 | 69 | 61 | 48 | 84 | 282 | 1.542 | 5.305 | 8.088 | 4.334 | 4.889 | 6.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.096 | 1.206 | 0 | 0 | 0 |
| Short-term debt | 88 | 94 | 161 | 674 | 6.050 | 4.027 | 3.139 | 3.351 | 4.066 | 4.555 | 1.381 | 1.112 |
| Total debt | 88 | 94 | 161 | 674 | 6.050 | 4.027 | 3.139 | 4.448 | 5.271 | 4.555 | 1.381 | 1.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JM | Audit | 2014 | — | — |
TR Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mezin Holding ApS | Company | 33.3% | 33.3% | 2023 |
Concepts ApS | Company | 33.3% | 33.3% | 2023 |
TRYGGE INSTITUTIONER ApS | Company | 25.0% | 25.0% | 2025 |
Liberatio Investments ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Mézin Jessen | Chief Executive Officer | 0 companies |
| Esben Lykke Hoffmann Hegstrup | Chief Executive Officer | 0 companies |
| Jørn Møller Christoffersen | Audit | 0 companies |
| Tue Roth | Management | 0 companies |
| Allan Søgaard Lambrechtsen Larsen | Board of Directors | 0 companies |