| Revenue | DKK 90K | — |
| EBITDA | DKK -93K | +73% |
| Net profit | DKK -157K | +54% |
| Total assets | DKK 67K | -14% |
| Equity | DKK -1,8M | -10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 692 | 327 | 260 | 420 | 17 | 0 | — | — | — | — | — | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 329 | 76 | 88 | 92 | -310 | -344 | -504 | -476 | -252 | -191 | -344 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 329 | 76 | 88 | 92 | -310 | -344 | -504 | -476 | -252 | -191 | -344 | -93 |
| Net financials | 0 | -4 | -0 | -1 | 0 | 0 | -7 | -27 | -39 | -44 | -55 | -64 |
| Profit before tax | 439 | 96 | 116 | 92 | -309 | -344 | -511 | -502 | -291 | -235 | -399 | -157 |
| Tax | -0 | -0 | -0 | 21 | -69 | -77 | -63 | -82 | -0 | -0 | -60 | -0 |
| Net profit | 329 | 71 | 88 | 71 | -240 | -266 | -448 | -420 | -291 | -235 | -339 | -157 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 735 | 651 | 778 | 684 | 432 | 172 | 444 | 410 | 99 | 24 | 78 | 67 |
| Equity | 409 | 480 | 568 | 639 | 399 | 132 | -316 | -736 | -1.027 | -1.262 | -1.600 | -1.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 532 | 883 | 1.021 | 1.215 | 1.491 | 1.652 |
| Short-term debt | 326 | 171 | 210 | 45 | 34 | 40 | 228 | 263 | 105 | 71 | 187 | 172 |
| Total debt | 326 | 171 | 210 | 45 | 34 | 40 | 759 | 1.146 | 1.126 | 1.286 | 1.678 | 1.825 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|