| Revenue | DKK 3,3M | +19% |
| EBITDA | DKK 407K | -16% |
| Net profit | DKK 763K | +2217% |
| Total assets | DKK 2,9M | +15% |
| Equity | DKK 974K | +298% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 5 | 85 | 482 | 632 | 872 | 1.635 | 2.122 | 2.761 | 3.297 |
| Staff expenses | -0 | -0 | -68 | -388 | -651 | -708 | -1.066 | -1.821 | -2.274 | -2.890 |
| EBITDA | -5 | 5 | 18 | 95 | -18 | 164 | 569 | 301 | 487 | 407 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -68 | -85 | -121 | -214 | -371 | -230 |
| EBIT | -5 | 5 | 18 | 93 | -86 | 79 | 448 | 87 | 116 | 176 |
| Net financials | 0 | -80 | -0 | 0 | -62 | -93 | -74 | -63 | -66 | 632 |
| Profit before tax | -5 | -75 | 18 | 90 | -148 | -14 | 374 | 24 | 50 | 808 |
| Tax | -0 | -0 | 2 | 27 | -30 | 1 | 110 | 23 | 17 | 45 |
| Net profit | -5 | -75 | 15 | 63 | -118 | -15 | 265 | 1 | 33 | 763 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 0 | 78 | 216 | 644 | 526 | 1.496 | 2.099 | 2.542 | 2.911 |
| Equity | 75 | 0 | 15 | 79 | -39 | -54 | 210 | 212 | 244 | 974 |
| Long-term debt | 0 | 0 | 0 | 0 | 259 | 206 | 290 | 533 | 237 | 43 |
| Short-term debt | 5 | 0 | 63 | 136 | 424 | 374 | 959 | 1.299 | 2.049 | 1.894 |
| Total debt | 5 | 0 | 63 | 136 | 684 | 580 | 1.249 | 1.832 | 2.285 | 1.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2013 | — | — |
KC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storgaard Arkitekterne ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2019 | |
Acapella Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Armond Panpetch | Management | 0 companies |
| Kim Christian Kamienski | Management | 0 companies |