Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Added Values P/S
KAS
Active
CVR 35045627
Lysholt Allé 8, 7100
Vejle
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2013 · 13 years old
12 employees
www.addedvalues.eu
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
Added Values P/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
17M
13M
9M
4M
0M
2021: 12M
12M
2021
2022: 14M (+17% vs 2021)
14M
+17%
2022
2023: 13M (-7% vs 2022)
13M
-7%
2023
2024: 14M (+8% vs 2023)
14M
+8%
2024
2025: 13M (-7% vs 2024)
13M
-7%
2025
EBITDA
DKK millions
7M
6M
4M
2M
0M
2021: 6M
6M
2021
2022: 6M (0% vs 2021)
6M
0%
2022
2023: 1M (-83% vs 2022)
1M
-83%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
13.279
14.231
12.508
13.828
11.846
Staff expenses
-12.845
-13.934
-11.830
-7.420
-6.294
EBITDA
434
296
678
6.408
5.552
Depreciation & amort.
-0
-0
-0
-0
-19
EBIT
434
296
678
6.408
5.533
Net financials
8
27
-2
-436
-447
Profit before tax
442
323
676
5.972
5.085
Tax
-0
-0
-0
-0
-0
Net profit
442
323
676
5.972
5.085
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
7.357
7.403
7.734
6.736
5.752
Equity
5.903
5.461
5.138
4.461
3.521
Long-term debt
0
0
0
0
0
Short-term debt
1.455
1.942
2.596
2.275
2.230
Total debt
1.455
1.942
2.596
2.275
2.230
Financial ratios
5-year trend
EBITDA margin (of gross profit)
3,3 %
This company
2021
2025
Equity ratio
80,2 %
This company
38,2 %
Market median
This company
Market median
110% above market
2021
2025
Return on equity
7,5 %
This company
18,4 %
Market median
This company
Market median
59% below market
2021
2025
Net profit margin (of gross profit)
3,3 %
This company
2021
2025
Asset turnover (of gross profit)
1,80×
This company
2021
2025
Debt / equity
0,25×
This company
0,62×
Market median
This company
Market median
60% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Added Values P/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
